Org.nr 926 727 095 2022 → 2023 Year-over-year analysis

AEGEA AS: årsregnskap 2023 vs 2022

Returned to profit, cash halved-plus

approved 2024-07-16; registry 2024-07-24; journal 2024 666396

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEGEA AS. Revenue 0 NOK → 9 152 NOK. Net result -60.2k NOK → +14.8k NOK. Equity 3 700 NOK → -28.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEGEA AS.

Scorecard

Revenue
0 NOK 9 152 NOK
—
Operating result
-93.0k NOK +6 829 NOK
+107.3%
Net result
-60.2k NOK +14.8k NOK
+124.5%
Equity
3 700 NOK -28.7k NOK
-875.5%
Cash
69.9k NOK 26.8k NOK
-61.6%
Total assets
119.9k NOK 185.2k NOK
+54.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 9 152 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -93.0k NOK → +6 829 NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 60.2k NOK to a profit of 14.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3 700 NOK → -28.7k NOK (equity ratio 3.1% → -15.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 69.9k NOK → 26.8k NOK (-61.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation