Org.nr 988 453 196 2013 → 2014 Year-over-year analysis

AEGILON AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-05-29; registry 2015-07-04; journal 2015 554873

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AEGILON AS. Equity 7.51m NOK → 10.99m NOK.

On the constructive side: equity strengthened. Pressures included: operating result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
17.5k NOK n/m
—
Operating result
-172.2k NOK -354.2k NOK
-105.6%
Equity
7.51m NOK 10.99m NOK
+46.4%
Cash
715.2k NOK 537.6k NOK
-24.8%
Total assets
14.55m NOK 14.05m NOK
-3.4%

What improved

  • ↑

    Equity strengthened

    Book equity 7.51m NOK → 10.99m NOK (equity ratio 51.6% → 78.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -172.2k NOK → -354.2k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 715.2k NOK → 537.6k NOK (-24.8% YoY). Calculated