Org.nr 988 453 196 2015 → 2016 Year-over-year analysis

AEGILON AS: årsregnskap 2016 vs 2015

Grew 141% on revenue

approved 2017-03-23; registry 2017-03-27; journal 2017 248808

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for AEGILON AS. Revenue 64.8k NOK → 156.2k NOK (+140.8%).

On the constructive side: revenue rose; cash rose; payroll decreased.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AEGILON AS.

At a glance

Revenue

64.8k NOK 156.2k NOK

+140.8%

Equity

9.78m NOK n/m

—

Cash

418.2k NOK 1.12m NOK

+168.2%

Total assets

13.62m NOK 12.85m NOK

-5.6%

↑
Revenue rose

Operating income / revenue moved from 64.8k NOK to 156.2k NOK (+140.8% YoY). Calculated
↑
Cash rose

Bank deposits 418.2k NOK → 1.12m NOK (+168.2% YoY). Calculated
↑
Payroll decreased

Salary cost 140.1k NOK → 1 NOK (216% → 0% of revenue). Calculated

·
Paid-in equity reduced

Paid-in equity fell 104.0k NOK → 204 NOK — check capital reduction, conversion, or reclassification. Interpretation
·
Book investments changed

Investment / intangible book value 4.38m NOK → 175.0k NOK. Reported fact