Org.nr 916 321 686 2024 → 2025 Year-over-year analysis

AEGIR AS: årsregnskap 2025 vs 2024

Weaker earnings, fresh owner capital

approved 2026-05-22; registry 2026-05-26; journal 2026 471515

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AEGIR AS. Net result +33.0k NOK → +21.8k NOK. Equity 1.80m NOK → 3.02m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Operating result
-26.9k NOK -86.8k NOK
-222.9%
Net result
+33.0k NOK +21.8k NOK
-34.1%
Equity
1.80m NOK 3.02m NOK
+67.8%
Cash
1.80m NOK 2.75m NOK
+52.7%
Total assets
1.80m NOK 3.06m NOK
+69.8%

What improved

  • ↑

    Equity strengthened

    Book equity 1.80m NOK → 3.02m NOK (equity ratio 100.0% → 98.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.80m NOK → 2.75m NOK (+52.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 90.0k NOK → 1.29m NOK (+1.20m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -26.9k NOK → -86.8k NOK. Calculated

  • ↓

    Net result weakened

    Net result +33.0k NOK → +21.8k NOK. Calculated