AEGIR CAPITAL AS: årsregnskap 2020 vs 2019
Slipped into loss, fresh owner capital
approved 2021-09-01; registry 2021-09-06; journal 2021 726556
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for AEGIR CAPITAL AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +122.5k NOK → -380.4k NOK. Equity -13.70m NOK → 9.47m NOK.
On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEGIR CAPITAL AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -13.70m NOK → 9.47m NOK (equity ratio -124.9% → 84.9%). Calculated
-
↑
Cash rose
Bank deposits 652 NOK → 803.7k NOK (+123159.5% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 23.58m NOK (+23.55m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +122.5k NOK → -338.8k NOK. Calculated
-
↓
Fell into a net loss
Net result flipped from 122.5k NOK profit to a loss of 380.4k NOK. Calculated
-
↓
Payroll up without matching revenue
Salary cost 0 NOK → 2.29m NOK. Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 10.97m NOK → 9.10m NOK. Reported fact