Org.nr 918 301 283 2021 → 2022 Year-over-year analysis

AEGIR CAPITAL AS: årsregnskap 2022 vs 2021

Returned to profit

approved 2023-09-12; registry 2023-09-27; journal 2023 731545

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AEGIR CAPITAL AS. Net result -9.98m NOK → +39.4k NOK. Equity -508.4k NOK → -469.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEGIR CAPITAL AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-9.95m NOK +42.6k NOK
+100.4%
Net result
-9.98m NOK +39.4k NOK
+100.4%
Equity
-508.4k NOK -469.0k NOK
+7.8%
Cash
308 NOK 7 067 NOK
+2194.5%
Total assets
308.2k NOK 622.2k NOK
+101.9%

What improved

  • ↑

    Operating result improved

    Operating result -9.95m NOK → +42.6k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 9.98m NOK to a profit of 39.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -508.4k NOK → -469.0k NOK (equity ratio -165.0% → -75.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 308 NOK → 7 067 NOK (+2194.5% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 100 NOK → 1 500 NOK. Reported fact