AEGIR CONSULTING AS: årsregnskap 2021 vs 2020
Shrank 100% on revenue, weaker earnings
approved 2022-07-14; registry 2022-08-02; journal 2022 866376
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AEGIR CONSULTING AS. Revenue 796.4k NOK → 2 179 NOK (-99.7%). Net result +86.1k NOK → +10.8k NOK. Equity -172.6k NOK → -161.8k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AEGIR CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -172.6k NOK → -161.8k NOK (equity ratio -162.7% → -42.0%). Calculated
-
↑
Cash rose
Bank deposits 31.1k NOK → 69.4k NOK (+123.4% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 796.4k NOK to 2 179 NOK (-99.7% YoY). Calculated
-
↓
Operating result weakened
Operating result +108.9k NOK → +39.3k NOK (op. margin 13.7% → 1801.9%). Calculated
-
↓
Net result weakened
Net result +86.1k NOK → +10.8k NOK (net margin 10.8% → 493.7%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 47.1k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 75.0k NOK → 197.4k NOK. Reported fact