FirmaIQ
Org.nr 982 949 025 2008 → 2009 Year-over-year analysis

AEGIR HAVBRUK AS: årsregnskap 2009 vs 2008

Shrank 29% on revenue, stronger earnings, fresh owner capital

approved 2010-06-26; registry 2010-08-21; journal 2010 610012

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AEGIR HAVBRUK AS. Revenue 600.2k NOK → 428.4k NOK (-28.6%). Net result -51.0k NOK → -20.4k NOK. Equity 5.45m NOK → 426.1k NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: revenue fell; equity eroded.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
600.2k NOK 428.4k NOK
-28.6%
Operating result
-45.0k NOK n/m
—
Net result
-51.0k NOK -20.4k NOK
+60.0%
Equity
5.45m NOK 426.1k NOK
-92.2%
Total assets
469.0k NOK 459.4k NOK
-2.1%

What improved

  • ↑

    Net result improved

    Net result -51.0k NOK → -20.4k NOK (net margin -8.5% → -4.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 525 NOK → 525.0k NOK (+524.5k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 600.2k NOK to 428.4k NOK (-28.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.45m NOK → 426.1k NOK (equity ratio 1161.2% → 92.8%). Calculated