Org.nr 982 949 025 2017 → 2018 Year-over-year analysis

AEGIR HAVBRUK AS: årsregnskap 2018 vs 2017

Shrank 61% on revenue, weaker earnings, cash halved-plus

approved 2019-07-08; registry 2019-08-03; journal 2019 894602

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AEGIR HAVBRUK AS. Revenue 95.8k NOK → 36.9k NOK (-61.5%). Net result -51.6k NOK → -74.3k NOK. Equity 20.2k NOK → -54.1k NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEGIR HAVBRUK AS.

Scorecard

Revenue
95.8k NOK 36.9k NOK
-61.5%
Net result
-51.6k NOK -74.3k NOK
-43.9%
Equity
20.2k NOK -54.1k NOK
-368.5%
Cash
26.8k NOK 1 464 NOK
-94.5%
Total assets
27.6k NOK 3 549 NOK
-87.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 95.8k NOK to 36.9k NOK (-61.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result -51.6k NOK → -74.3k NOK (net margin -53.9% → -201.2%). Calculated

  • ↓

    Equity eroded

    Book equity 20.2k NOK → -54.1k NOK (equity ratio 73.0% → -1525.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 26.8k NOK → 1 464 NOK (-94.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.70× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1525.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation