Org.nr 989 221 477 2019 → 2020 Year-over-year analysis

AEGIR HOLDING AS: årsregnskap 2020 vs 2019

Shrank 27% on revenue, stronger earnings

approved 2021-05-18; registry 2021-07-29; journal 2021 558749

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AEGIR HOLDING AS. Revenue 45.2k NOK → 32.9k NOK (-27.2%). Net result -171.4k NOK → -55.1k NOK. Equity 585.2k NOK → 530.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEGIR HOLDING AS.

Scorecard

Revenue
45.2k NOK 32.9k NOK
-27.2%
Operating result
-172.7k NOK -55.6k NOK
+67.8%
Net result
-171.4k NOK -55.1k NOK
+67.8%
Equity
585.2k NOK 530.1k NOK
-9.4%
Cash
249.6k NOK 204.1k NOK
-18.2%
Total assets
640.0k NOK 586.6k NOK
-8.3%

What improved

  • ↑

    Operating result improved

    Operating result -172.7k NOK → -55.6k NOK (op. margin -382.2% → -169.0%). Calculated

  • ↑

    Net result improved

    Net result -171.4k NOK → -55.1k NOK (net margin -379.2% → -167.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 45.2k NOK to 32.9k NOK (-27.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 585.2k NOK → 530.1k NOK (equity ratio 91.4% → 90.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 249.6k NOK → 204.1k NOK (-18.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.38m NOK → 382.5k NOK. Reported fact