AEGIS AS: årsregnskap 2015 vs 2014
Shrank 100% on revenue, fresh owner capital
approved 2016-06-23; registry 2016-08-11; journal 2016 818655
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for AEGIS AS. Revenue 4.35m NOK → 0 NOK (-100.0%). Equity 134.83m NOK → 253.34m NOK.
On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEGIS AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 134.83m NOK → 253.34m NOK (equity ratio 74.9% → 85.1%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 134.83m NOK → 253.34m NOK (+118.50m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 18.3k NOK → 0 NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.35m NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -10.07m NOK → -12.21m NOK. Calculated
-
↓
Cash fell
Bank deposits 733.8k NOK → 374.4k NOK (-49.0% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 0 NOK → 267.61m NOK. Reported fact