Org.nr 923 477 950 2022 → 2023 Year-over-year analysis

AEH AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus

approved 2024-06-11; registry 2024-06-14; journal 2024 505924

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEH AS. Revenue 840.9k NOK → 849.5k NOK (+1.0%). Net result +27.3k NOK → -66.4k NOK. Equity 589.1k NOK → 522.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AEH AS.

Scorecard

Revenue
840.9k NOK 849.5k NOK
+1.0%
Operating result
+97.5k NOK +80.1k NOK
-17.9%
Net result
+27.3k NOK -66.4k NOK
-342.9%
Equity
589.1k NOK 522.7k NOK
-11.3%
Cash
258.8k NOK 125.4k NOK
-51.6%
Total assets
3.56m NOK 3.41m NOK
-4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 840.9k NOK to 849.5k NOK (+1.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +97.5k NOK → +80.1k NOK (op. margin 11.6% → 9.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 27.3k NOK profit to a loss of 66.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 589.1k NOK → 522.7k NOK (equity ratio 16.5% → 15.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 258.8k NOK → 125.4k NOK (-51.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.49× → 0.46× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 597.4k NOK → 640.4k NOK (+7.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 95.0k NOK → 171.3k NOK. Reported fact