Org.nr 816 822 572 2023 → 2024 Year-over-year analysis

AEH BUD AS: årsregnskap 2024 vs 2023

Grew 111817% on revenue, stronger earnings, cash halved-plus

approved 2025-06-30; registry 2025-07-02; journal 2025 619593

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AEH BUD AS. Revenue 750.1k NOK → 839.46m NOK (+111816.5%). Net result -103.8k NOK → -65.8k NOK. Equity -73.8k NOK → -139.6k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AEH BUD AS.

Scorecard

Revenue
750.1k NOK 839.46m NOK
+111816.5%
Operating result
+100.1k NOK +32.1k NOK
-67.9%
Net result
-103.8k NOK -65.8k NOK
+36.6%
Equity
-73.8k NOK -139.6k NOK
-89.2%
Cash
11.4k NOK 72 NOK
-99.4%
Total assets
876.2k NOK 742.4k NOK
-15.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 750.1k NOK to 839.46m NOK (+111816.5% YoY). Calculated

  • ↑

    Net result improved

    Net result -103.8k NOK → -65.8k NOK (net margin -13.8% → -0.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +100.1k NOK → +32.1k NOK (op. margin 13.3% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity -73.8k NOK → -139.6k NOK (equity ratio -8.4% → -18.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.4k NOK → 72 NOK (-99.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -18.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.27m NOK → 2.32m NOK (303% → 0% of revenue). Calculated