Org.nr 923 999 345 2024 → 2025 Year-over-year analysis

AEH MANUELLTERAPI AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-06-09; registry 2026-06-10; journal 2026 534058

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AEH MANUELLTERAPI AS. Revenue 1.43m NOK → 1.43m NOK (-0.1%). Net result +4.20m NOK → +143.9k NOK. Equity 557.4k NOK → 701.3k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEH MANUELLTERAPI AS.

Scorecard

Revenue
1.43m NOK 1.43m NOK
-0.1%
Operating result
+240.5k NOK +159.6k NOK
-33.6%
Net result
+4.20m NOK +143.9k NOK
-96.6%
Equity
557.4k NOK 701.3k NOK
+25.8%
Cash
688.3k NOK 737.5k NOK
+7.2%
Total assets
741.1k NOK 859.8k NOK
+16.0%

What improved

  • ↑

    Equity strengthened

    Book equity 557.4k NOK → 701.3k NOK (equity ratio 75.2% → 81.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 688.3k NOK → 737.5k NOK (+7.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.43m NOK to 1.43m NOK (-0.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +240.5k NOK → +159.6k NOK (op. margin 16.8% → 11.2%). Calculated

  • ↓

    Net result weakened

    Net result +4.20m NOK → +143.9k NOK (net margin 293.4% → 10.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 778.1k NOK → 891.8k NOK (54% → 62% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 52.9k NOK → 108.8k NOK. Reported fact