Org.nr 994 266 632 2017 → 2018 Year-over-year analysis

AEJ INVEST AS: årsregnskap 2018 vs 2017

Grew 39% on revenue, weaker earnings

approved 2019-04-01; registry 2019-04-15; journal 2019 278324

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AEJ INVEST AS. Revenue 6.87m NOK → 9.54m NOK (+38.8%). Net result +11.87m NOK → +5.99m NOK. Equity 22.91m NOK → 21.55m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEJ INVEST AS.

Scorecard

Revenue
6.87m NOK 9.54m NOK
+38.8%
Operating result
+5.40m NOK +7.80m NOK
+44.5%
Net result
+11.87m NOK +5.99m NOK
-49.5%
Equity
22.91m NOK 21.55m NOK
-5.9%
Cash
794.7k NOK 802.5k NOK
+1.0%
Total assets
28.44m NOK 23.95m NOK
-15.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.87m NOK to 9.54m NOK (+38.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.40m NOK → +7.80m NOK (op. margin 78.5% → 81.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 794.7k NOK → 802.5k NOK (+1.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 2.31×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +11.87m NOK → +5.99m NOK (net margin 172.7% → 62.8%). Calculated

  • ↓

    Equity eroded

    Book equity 22.91m NOK → 21.55m NOK (equity ratio 80.6% → 90.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 25.67m NOK → 18.27m NOK. Reported fact