Org.nr 914 007 550 2023 → 2024 Year-over-year analysis

AEK HOLDING AS: årsregnskap 2024 vs 2023

Shrank 5% on revenue, weaker earnings

approved 2025-06-30; registry 2025-07-28; journal 2025 704761

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AEK HOLDING AS. Revenue 3.41m NOK → 3.22m NOK (-5.4%). Net result +1.54m NOK → +857.7k NOK. Equity 4.51m NOK → 4.41m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AEK HOLDING AS.

Scorecard

Revenue
3.41m NOK 3.22m NOK
-5.4%
Operating result
+1 779 NOK +1.35m NOK
+75914.5%
Net result
+1.54m NOK +857.7k NOK
-44.4%
Equity
4.51m NOK 4.41m NOK
-2.3%
Cash
212.0k NOK 588.5k NOK
+177.5%
Total assets
13.27m NOK 11.94m NOK
-10.0%

What improved

  • ↑

    Operating result improved

    Operating result +1 779 NOK → +1.35m NOK (op. margin 0.1% → 41.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 212.0k NOK → 588.5k NOK (+177.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.41m NOK to 3.22m NOK (-5.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +1.54m NOK → +857.7k NOK (net margin 45.3% → 26.6%). Calculated

  • ↓

    Equity eroded

    Book equity 4.51m NOK → 4.41m NOK (equity ratio 34.0% → 36.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 0 NOK → 1.18m NOK (0% → 37% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 452.1k NOK → 831.8k NOK (+84.0% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.5. Reported fact