Org.nr 914 295 068 2018 → 2019 Year-over-year analysis

AEKO BOLIGUTLEIE AS: årsregnskap 2019 vs 2018

Shrank 14% on revenue, stronger earnings

approved 2020-05-06; registry 2020-05-12; journal 2020 346020

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AEKO BOLIGUTLEIE AS. Revenue 547.2k NOK → 468.0k NOK (-14.5%). Net result +9 878 NOK → +292.9k NOK. Equity 5.10m NOK → 2.56m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AEKO BOLIGUTLEIE AS.

Scorecard

Revenue
547.2k NOK 468.0k NOK
-14.5%
Operating result
+264.3k NOK +1 896 NOK
-99.3%
Net result
+9 878 NOK +292.9k NOK
+2865.4%
Equity
5.10m NOK 2.56m NOK
-49.8%
Cash
370.1k NOK 302.2k NOK
-18.3%
Total assets
12.81m NOK 12.04m NOK
-6.0%

What improved

  • ↑

    Net result improved

    Net result +9 878 NOK → +292.9k NOK (net margin 1.8% → 62.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 547.2k NOK to 468.0k NOK (-14.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +264.3k NOK → +1 896 NOK (op. margin 48.3% → 0.4%). Calculated

  • ↓

    Equity eroded

    Book equity 5.10m NOK → 2.56m NOK (equity ratio 39.8% → 21.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 370.1k NOK → 302.2k NOK (-18.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 77.06× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 5.05m NOK → 2.55m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 4 200 NOK. Reported fact