Org.nr 996 796 841 2014 → 2015 Year-over-year analysis

AEKO GRUPPEN AS: årsregnskap 2015 vs 2014

Cash halved-plus, fresh owner capital

approved 2016-05-06; registry 2016-05-26; journal 2016 443219

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AEKO GRUPPEN AS. Revenue 0 NOK → 12.80m NOK. Equity 3.28m NOK → 7.38m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AEKO GRUPPEN AS.

Scorecard

Revenue
0 NOK 12.80m NOK
—
Operating result
-145.3k NOK +685.9k NOK
+572.0%
Net result
n/m +1.61m NOK
—
Equity
3.28m NOK 7.38m NOK
+125.3%
Cash
2.00m NOK 132.4k NOK
-93.4%
Total assets
10.07m NOK 9.38m NOK
-6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 12.80m NOK. Calculated

  • ↑

    Operating result improved

    Operating result -145.3k NOK → +685.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.28m NOK → 7.38m NOK (equity ratio 32.5% → 78.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.00m NOK → 7.50m NOK (+2.50m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.00m NOK → 132.4k NOK (-93.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.00m NOK → 132.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 250 NOK → 7.75m NOK. Reported fact