Org.nr 996 796 841 2016 → 2017 Year-over-year analysis

AEKO GRUPPEN AS: årsregnskap 2017 vs 2016

Grew 476823% on revenue, stronger earnings

approved 2018-05-25; registry 2018-06-13; journal 2018 465934

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AEKO GRUPPEN AS. Revenue 12.8k NOK → 61.05m NOK (+476823.5%). Net result +1.60m NOK → +6.07m NOK. Equity 8.98m NOK → 8.55m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AEKO GRUPPEN AS.

Scorecard

Revenue
12.8k NOK 61.05m NOK
+476823.5%
Operating result
-54.8k NOK n/m
—
Net result
+1.60m NOK +6.07m NOK
+279.7%
Equity
8.98m NOK 8.55m NOK
-4.9%
Cash
221.5k NOK 239.2k NOK
+8.0%
Total assets
9.98m NOK 9.00m NOK
-9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.8k NOK to 61.05m NOK (+476823.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.60m NOK → +6.07m NOK (net margin 12496.0% → 9.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 221.5k NOK → 239.2k NOK (+8.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8.98m NOK → 8.55m NOK (equity ratio 90.0% → 95.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.72× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 11.0k NOK → 50.91m NOK (+461527.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 8.25m NOK → 8.75m NOK. Reported fact