Org.nr 996 796 841 2022 → 2023 Year-over-year analysis

AEKO GRUPPEN AS: årsregnskap 2023 vs 2022

Grew 27% on revenue, slipped into loss, cash halved-plus

approved 2024-06-28; registry 2024-07-16; journal 2024 629623

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEKO GRUPPEN AS. Revenue 2.48m NOK → 3.16m NOK (+27.4%). Net result +4.37m NOK → -5.54m NOK. Equity 64.20m NOK → 84.54m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: fell into a net loss; cash fell.

Also worth watching: sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for AEKO GRUPPEN AS.

Scorecard

Revenue
2.48m NOK 3.16m NOK
+27.4%
Operating result
-5.79m NOK -5.47m NOK
+5.5%
Net result
+4.37m NOK -5.54m NOK
-226.8%
Equity
64.20m NOK 84.54m NOK
+31.7%
Cash
3.58m NOK 177.8k NOK
-95.0%
Total assets
84.58m NOK 106.28m NOK
+25.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.48m NOK to 3.16m NOK (+27.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -5.79m NOK → -5.47m NOK (op. margin -233.5% → -173.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 64.20m NOK → 84.54m NOK (equity ratio 75.9% → 79.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 66.20m NOK → 93.08m NOK (+26.88m NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 4.37m NOK profit to a loss of 5.54m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 3.58m NOK → 177.8k NOK (-95.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.58m NOK → 177.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 4.99m NOK → 5.41m NOK (201% → 171% of revenue). Calculated