Org.nr 974 519 658 2008 → 2009 Year-over-year analysis

AEKO INGIERVEIEN AS: årsregnskap 2009 vs 2008

Weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AEKO INGIERVEIEN AS. Net result +367.6k NOK → +167.0k NOK. Equity 571.5k NOK → 241.1k NOK.

On the constructive side: operating result improved; current ratio back above 1×. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AEKO INGIERVEIEN AS.

Scorecard

Operating result
-223.3k NOK +516.8k NOK
+331.4%
Net result
+367.6k NOK +167.0k NOK
-54.6%
Equity
571.5k NOK 241.1k NOK
-57.8%
Cash
167.52m NOK 2 119 NOK
-100.0%
Total assets
13.38m NOK 15.17m NOK
+13.4%

What improved

  • ↑

    Operating result improved

    Operating result -223.3k NOK → +516.8k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.27× → 12.78×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +367.6k NOK → +167.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 571.5k NOK → 241.1k NOK (equity ratio 4.3% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 167.52m NOK → 2 119 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (167.52m NOK → 2 119 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 181.4k NOK. Reported fact