Org.nr 922 193 959 2024 → 2025 Year-over-year analysis

AEKO LIAVEIGARASJEN AS: årsregnskap 2025 vs 2024

Grew 27% on revenue, weaker earnings

approved 2026-06-25; registry 2026-08-08; journal 2026 694622

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AEKO LIAVEIGARASJEN AS. Revenue 179.8k NOK → 227.5k NOK (+26.5%). Net result -92.1k NOK → -112.1k NOK. Equity -241.2k NOK → -353.3k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AEKO LIAVEIGARASJEN AS.

Scorecard

Revenue
179.8k NOK 227.5k NOK
+26.5%
Operating result
-92.2k NOK -29.8k NOK
+67.7%
Net result
-92.1k NOK -112.1k NOK
-21.7%
Equity
-241.2k NOK -353.3k NOK
-46.5%
Cash
30.3k NOK 363.0k NOK
+1098.8%
Total assets
819.7k NOK 666.8k NOK
-18.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 179.8k NOK to 227.5k NOK (+26.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -92.2k NOK → -29.8k NOK (op. margin -51.3% → -13.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.3k NOK → 363.0k NOK (+1098.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.16× → 19.27×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -92.1k NOK → -112.1k NOK (net margin -51.2% → -49.3%). Calculated

  • ↓

    Equity eroded

    Book equity -241.2k NOK → -353.3k NOK (equity ratio -29.4% → -53.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -53.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 3 648 NOK. Reported fact