Org.nr 916 786 689 2016 → 2017 Year-over-year analysis

AEM HOLDING AS: årsregnskap 2017 vs 2016

Slipped into loss

approved 2018-06-20; registry 2018-06-27; journal 2018 568700

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AEM HOLDING AS. Net result +421.1k NOK → -101.9k NOK. Equity 5.56m NOK → 455.3k NOK.

On the constructive side: cash rose. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
n/m 282.0k NOK
—
Operating result
n/m +108 NOK
—
Net result
+421.1k NOK -101.9k NOK
-124.2%
Equity
5.56m NOK 455.3k NOK
-91.8%
Cash
14.8k NOK 104.8k NOK
+605.9%
Total assets
577.1k NOK 245.7k NOK
-57.4%

What improved

  • ↑

    Cash rose

    Bank deposits 14.8k NOK → 104.8k NOK (+605.9% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 421.1k NOK profit to a loss of 101.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.56m NOK → 455.3k NOK (equity ratio 962.9% → 185.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 20.74× → 0.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated