Org.nr 926 060 511 2021 → 2022 Year-over-year analysis

AEM INVEST AS: årsregnskap 2022 vs 2021

Slipped into loss, fresh owner capital

approved 2023-06-01; registry 2023-06-24; journal 2023 517594

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AEM INVEST AS. Net result +693.8k NOK → -3 193 NOK. Equity 12.90m NOK → 18.64m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AEM INVEST AS.

Scorecard

Operating result
-3 500 NOK -4 688 NOK
-33.9%
Net result
+693.8k NOK -3 193 NOK
-100.5%
Equity
12.90m NOK 18.64m NOK
+44.5%
Cash
140.9k NOK 133.3k NOK
-5.4%
Total assets
13.40m NOK 18.70m NOK
+39.5%

What improved

  • ↑

    Equity strengthened

    Book equity 12.90m NOK → 18.64m NOK (equity ratio 96.3% → 99.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 12.21m NOK → 18.01m NOK (+5.81m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 500 NOK → -4 688 NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 693.8k NOK profit to a loss of 3 193 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 140.9k NOK → 133.3k NOK (-5.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 12.76m NOK → 18.57m NOK. Reported fact