Org.nr 918 414 924 2021 → 2022 Year-over-year analysis

AEM SERVICE AS: årsregnskap 2022 vs 2021

Shrank 6% on revenue, returned to profit

registry 2023-08-23; journal 2023 715230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AEM SERVICE AS. Revenue 1.74m NOK → 1.64m NOK (-5.6%). Net result -213.7k NOK → +83.4k NOK. Equity -362.2k NOK → -278.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AEM SERVICE AS.

Scorecard

Revenue
1.74m NOK 1.64m NOK
-5.6%
Operating result
-146.0k NOK +120.0k NOK
+182.2%
Net result
-213.7k NOK +83.4k NOK
+139.0%
Equity
-362.2k NOK -278.8k NOK
+23.0%
Cash
40.1k NOK 34.1k NOK
-15.1%
Total assets
898.7k NOK 753.0k NOK
-16.2%

What improved

  • ↑

    Operating result improved

    Operating result -146.0k NOK → +120.0k NOK (op. margin -8.4% → 7.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 213.7k NOK to a profit of 83.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -362.2k NOK → -278.8k NOK (equity ratio -40.3% → -37.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.74m NOK to 1.64m NOK (-5.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 40.1k NOK → 34.1k NOK (-15.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 48.5k NOK → 35.7k NOK (-26.4% YoY). Calculated