Org.nr 931 870 300 2023 → 2024 Year-over-year analysis

AEMBD AS: årsregnskap 2024 vs 2023

Grew 590% on revenue, weaker earnings, cash halved-plus

registry 2025-06-17; journal 2025 543754

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AEMBD AS. Revenue 15.8k NOK → 109.1k NOK (+589.8%). Net result -10.4k NOK → -118.2k NOK. Equity 19.6k NOK → 51.4k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AEMBD AS.

Scorecard

Revenue
15.8k NOK 109.1k NOK
+589.8%
Operating result
-13.2k NOK -115.3k NOK
-772.4%
Net result
-10.4k NOK -118.2k NOK
-1039.7%
Equity
19.6k NOK 51.4k NOK
+161.9%
Cash
148.8k NOK 20.1k NOK
-86.5%
Total assets
193.4k NOK 54.1k NOK
-72.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.8k NOK to 109.1k NOK (+589.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 19.6k NOK → 51.4k NOK (equity ratio 10.1% → 95.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 180.0k NOK (+150.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -13.2k NOK → -115.3k NOK (op. margin -83.5% → -105.7%). Calculated

  • ↓

    Net result weakened

    Net result -10.4k NOK → -118.2k NOK (net margin -65.6% → -108.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 148.8k NOK → 20.1k NOK (-86.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 36.3k NOK → 71.4k NOK (+96.9% YoY). Calculated