Org.nr 919 768 096 2017 → 2018 Year-over-year analysis

AEO HOLDING AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, stronger earnings

approved 2019-03-29; registry 2019-05-20; journal 2019 342441

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AEO HOLDING AS. Revenue 2 NOK → 0 NOK (-100.0%). Net result +1 NOK → +14.3k NOK. Equity 19.9k NOK → 5 597 NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
2 NOK 0 NOK
-100.0%
Operating result
+3 NOK n/m
—
Net result
+1 NOK +14.3k NOK
+1433400.0%
Equity
19.9k NOK 5 597 NOK
-71.9%
Cash
39.9k NOK 25.6k NOK
-35.9%
Total assets
39.9k NOK 25.6k NOK
-35.9%

What improved

  • ↑

    Net result improved

    Net result +1 NOK → +14.3k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 19.9k NOK → 5 597 NOK (equity ratio 49.9% → 21.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 39.9k NOK → 25.6k NOK (-35.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 NOK → 14.4k NOK. Calculated