Org.nr 914 338 093 2015 → 2016 Year-over-year analysis

AEOLUS AS: årsregnskap 2016 vs 2015

Slipped into loss, fresh owner capital

approved 2017-05-23; registry 2017-06-07; journal 2017 391988

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AEOLUS AS. Net result +145.3k NOK → -21.1k NOK. Equity 224.8k NOK → 548.2k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: fell into a net loss.

Net constructive year on the published lines.

Scorecard

Operating result
-6 644 NOK -5 333 NOK
+19.7%
Net result
+145.3k NOK -21.1k NOK
-114.5%
Equity
224.8k NOK 548.2k NOK
+143.8%
Cash
27.7k NOK 43.7k NOK
+57.8%
Total assets
224.8k NOK 548.2k NOK
+143.8%

What improved

  • ↑

    Operating result improved

    Operating result -6 644 NOK → -5 333 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 224.8k NOK → 548.2k NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 27.7k NOK → 43.7k NOK (+57.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 280.0k NOK → 624.4k NOK (+344.4k NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 145.3k NOK profit to a loss of 21.1k NOK. Calculated