Org.nr 918 785 752 2022 → 2023 Year-over-year analysis

AEON AS: årsregnskap 2023 vs 2022

Shrank 22% on revenue

approved 2024-07-03; registry 2024-07-10; journal 2024 626046

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AEON AS. Revenue 2.69m NOK → 2.10m NOK (-21.9%). Net result +708.5k NOK → +575.2k NOK. Equity 3.18m NOK → 4.75m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AEON AS.

Scorecard

Revenue
2.69m NOK 2.10m NOK
-21.9%
Operating result
+351.1k NOK +1.10m NOK
+213.1%
Net result
+708.5k NOK +575.2k NOK
-18.8%
Equity
3.18m NOK 4.75m NOK
+49.6%
Cash
136.8k NOK 1.27m NOK
+829.2%
Total assets
3.75m NOK 5.21m NOK
+39.2%

What improved

  • ↑

    Operating result improved

    Operating result +351.1k NOK → +1.10m NOK (op. margin 13.0% → 52.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.18m NOK → 4.75m NOK (equity ratio 84.8% → 91.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 136.8k NOK → 1.27m NOK (+829.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.91m NOK → 2.71m NOK (108% → 129% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.69m NOK to 2.10m NOK (-21.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +708.5k NOK → +575.2k NOK (net margin 26.3% → 27.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 293.0k NOK → 156.3k NOK (-46.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.0k NOK → 220.0k NOK. Reported fact