Org.nr 918 785 752 2024 → 2025 Year-over-year analysis

AEON AS: årsregnskap 2025 vs 2024

Grew 42% on revenue, weaker earnings

approved 2026-07-07; registry 2026-07-09; journal 2026 662866

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AEON AS. Revenue 2.02m NOK → 2.86m NOK (+41.7%). Net result +1.71m NOK → +1.28m NOK. Equity 6.46m NOK → 7.74m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AEON AS.

Scorecard

Revenue
2.02m NOK 2.86m NOK
+41.7%
Operating result
+720.2k NOK +286.6k NOK
-60.2%
Net result
+1.71m NOK +1.28m NOK
-25.0%
Equity
6.46m NOK 7.74m NOK
+19.8%
Cash
732.0k NOK 615.4k NOK
-15.9%
Total assets
6.99m NOK 8.48m NOK
+21.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.02m NOK to 2.86m NOK (+41.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6.46m NOK → 7.74m NOK (equity ratio 92.4% → 91.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +720.2k NOK → +286.6k NOK (op. margin 35.6% → 10.0%). Calculated

  • ↓

    Net result weakened

    Net result +1.71m NOK → +1.28m NOK (net margin 84.4% → 44.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 732.0k NOK → 615.4k NOK (-15.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 78.8k NOK → 26.2k NOK (-66.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 320.0k NOK → 600.0k NOK. Reported fact