Org.nr 955 307 992 1993 → 1994 Year-over-year analysis

AEPOS ARKITEKTER OG PLANLEGGERE AS: årsregnskap 1994 vs 1993

Shrank 37% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1994 with 1993 for AEPOS ARKITEKTER OG PLANLEGGERE AS. Revenue 649.5k NOK → 408.0k NOK (-37.2%). Net result +48.0k NOK → +4 857 NOK. Equity 54.1k NOK → 58.9k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
649.5k NOK 408.0k NOK
-37.2%
Operating result
+50.2k NOK +11.6k NOK
-76.9%
Net result
+48.0k NOK +4 857 NOK
-89.9%
Equity
54.1k NOK 58.9k NOK
+9.0%
Total assets
185.8k NOK 209.1k NOK
+12.5%

What improved

  • ↑

    Equity strengthened

    Book equity 54.1k NOK → 58.9k NOK (equity ratio 29.1% → 28.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 1.07×. Calculated

  • ↑

    Payroll decreased

    Salary cost 288.0k NOK → 145.1k NOK (44% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 649.5k NOK to 408.0k NOK (-37.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +50.2k NOK → +11.6k NOK (op. margin 7.7% → 2.8%). Calculated

  • ↓

    Net result weakened

    Net result +48.0k NOK → +4 857 NOK (net margin 7.4% → 1.2%). Calculated