AEPOS ARKITEKTER OG PLANLEGGERE AS: årsregnskap 2001 vs 2000
Grew 381% on revenue, slipped into loss
Summary
What changed
Comparing Årsregnskap 2001 with 2000 for AEPOS ARKITEKTER OG PLANLEGGERE AS. Revenue 186.5k NOK → 896.8k NOK (+380.8%). Net result +110.9k NOK → -148.9k NOK. Equity 101.0k NOK → -47.9k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEPOS ARKITEKTER OG PLANLEGGERE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 186.5k NOK to 896.8k NOK (+380.8% YoY). Calculated
-
↑
Payroll decreased
Salary cost 721.0k NOK → 646.1k NOK (387% → 72% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +156.3k NOK → -145.9k NOK (op. margin 83.8% → -16.3%). Calculated
-
↓
Fell into a net loss
Net result flipped from 110.9k NOK profit to a loss of 148.9k NOK. Calculated
-
↓
Equity eroded
Book equity 101.0k NOK → -47.9k NOK (equity ratio 21.3% → -26.1%). Calculated
-
↓
Cash fell
Bank deposits 71.0k NOK → 51.2k NOK (-27.9% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.16× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -26.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation