AEPOS ARKITEKTER OG PLANLEGGERE AS: årsregnskap 2004 vs 2003
Grew 65% on revenue, returned to profit
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for AEPOS ARKITEKTER OG PLANLEGGERE AS. Revenue 171.0k NOK → 282.1k NOK (+64.9%). Net result -38.2k NOK → +93.6k NOK. Equity -150.4k NOK → -56.8k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable.
Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for AEPOS ARKITEKTER OG PLANLEGGERE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 171.0k NOK to 282.1k NOK (+64.9% YoY). Calculated
-
↑
Operating result improved
Operating result +29.1k NOK → +796.5k NOK (op. margin 17.0% → 282.3%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 38.2k NOK to a profit of 93.6k NOK. Calculated
-
↑
Equity strengthened
Book equity -150.4k NOK → -56.8k NOK (equity ratio -334240.0% → -7.8%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 100.0k NOK → 2 400 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 3 178 NOK → 35.4k NOK (2% → 13% of revenue). Calculated