AEPOS ARKITEKTER OG PLANLEGGERE AS: årsregnskap 2006 vs 2005
Grew 65% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for AEPOS ARKITEKTER OG PLANLEGGERE AS. Revenue 348.2k NOK → 573.9k NOK (+64.8%). Net result +30.1k NOK → +23.7k NOK. Equity -26.7k NOK → -2 970 NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for AEPOS ARKITEKTER OG PLANLEGGERE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 348.2k NOK to 573.9k NOK (+64.8% YoY). Calculated
-
↑
Equity strengthened
Book equity -26.7k NOK → -2 970 NOK (equity ratio -22.1% → -1.4%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +32.0k NOK → +23.4k NOK (op. margin 9.2% → 4.1%). Calculated
-
↓
Net result weakened
Net result +30.1k NOK → +23.7k NOK (net margin 8.6% → 4.1%). Calculated
-
↓
Cash fell
Bank deposits 96.0k NOK → 61.9k NOK (-35.5% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 79.0k NOK → 4.34m NOK (23% → 756% of revenue). Calculated