FirmaIQ
Org.nr 955 307 992 2009 → 2010 Year-over-year analysis

AEPOS ARKITEKTER OG PLANLEGGERE AS: årsregnskap 2010 vs 2009

Grew 112% on revenue, returned to profit

approved 2011-07-15; registry 2011-07-20; journal 2011 527807

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AEPOS ARKITEKTER OG PLANLEGGERE AS. Revenue 277.7k NOK → 588.4k NOK (+111.9%). Net result -51.8k NOK → 0 NOK. Equity 32.0k NOK → 324.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
277.7k NOK 588.4k NOK
+111.9%
Operating result
+2 648 NOK +353.5k NOK
+13248.8%
Net result
-51.8k NOK 0 NOK
+100.0%
Equity
32.0k NOK 324.4k NOK
+914.3%
Cash
n/m 230.6k NOK
—
Total assets
87.6k NOK 526.0k NOK
+500.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 277.7k NOK to 588.4k NOK (+111.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2 648 NOK → +353.5k NOK (op. margin 1.0% → 60.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 51.8k NOK to a profit of 0 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 32.0k NOK → 324.4k NOK (equity ratio 36.5% → 61.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 130.8k NOK → 19.9k NOK (47% → 3% of revenue). Calculated