AEPOS ARKITEKTER OG PLANLEGGERE AS: årsregnskap 2017 vs 2016
Shrank 100% on revenue, returned to profit, cash halved-plus
approved 2018-04-18; registry 2018-05-23; journal 2018 340559
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for AEPOS ARKITEKTER OG PLANLEGGERE AS. Revenue 206.4k NOK → 206 NOK (-99.9%). Net result -1 084 NOK → +28.5k NOK. Equity -15.6k NOK → 13.0k NOK.
On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for AEPOS ARKITEKTER OG PLANLEGGERE AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -1 675 NOK → +28.6k NOK (op. margin -0.8% → 13868.9%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 1 084 NOK to a profit of 28.5k NOK. Calculated
-
↑
Equity strengthened
Book equity -15.6k NOK → 13.0k NOK (equity ratio -19.8% → 203.6%). Calculated
-
↑
Payroll decreased
Salary cost 619 NOK → -58.2k NOK (0% → -28276% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 206.4k NOK to 206 NOK (-99.9% YoY). Calculated
-
↓
Cash fell
Bank deposits 7 856 NOK → 1 192 NOK (-84.8% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 7 891 NOK → 0 NOK (-100.0% YoY). Calculated