Org.nr 822 569 242 2024 → 2025 Year-over-year analysis

AEQUOR HITRA AS: årsregnskap 2025 vs 2024

Shrank 51% on revenue, weaker earnings, cash halved-plus

approved 2026-05-20; registry 2026-07-27; journal 2026 714500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AEQUOR HITRA AS. Revenue 684.5k NOK → 338.8k NOK (-50.5%). Net result -761.7k NOK → -1.05m NOK. Equity 4.33m NOK → -726.0k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AEQUOR HITRA AS.

Scorecard

Revenue
684.5k NOK 338.8k NOK
-50.5%
Operating result
-82.3k NOK -498.4k NOK
-505.3%
Net result
-761.7k NOK -1.05m NOK
-38.0%
Equity
4.33m NOK -726.0k NOK
-116.8%
Cash
102.2k NOK 4 006 NOK
-96.1%
Total assets
10.99m NOK 10.63m NOK
-3.3%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.69× → 81.60×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 684.5k NOK to 338.8k NOK (-50.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -82.3k NOK → -498.4k NOK (op. margin -12.0% → -147.1%). Calculated

  • ↓

    Net result weakened

    Net result -761.7k NOK → -1.05m NOK (net margin -111.3% → -310.3%). Calculated

  • ↓

    Equity eroded

    Book equity 4.33m NOK → -726.0k NOK (equity ratio 39.3% → -6.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 102.2k NOK → 4 006 NOK (-96.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -6.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation