AER AS: årsregnskap 2003 vs 2002
Stronger earnings
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for AER AS. Revenue 0 NOK → 213.8k NOK. Net result 0 NOK → +234.5k NOK. Equity 100.0k NOK → 65.5k NOK.
On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 213.8k NOK. Calculated
-
↑
Net result improved
Net result 0 NOK → +234.5k NOK. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result 0 NOK → -34.9k NOK. Calculated
-
↓
Equity eroded
Book equity 100.0k NOK → 65.5k NOK (equity ratio 93.5% → 52.2%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 0 NOK → 76.7k NOK. Calculated
-
·
COGS moved
COGS / varekostnad 0 NOK → 129.5k NOK (None YoY). Calculated