AER AS: årsregnskap 2005 vs 2004
Grew 63% on revenue, weaker earnings
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for AER AS. Revenue 284.8k NOK → 463.1k NOK (+62.6%). Net result -1 933 NOK → -19.8k NOK. Equity 63.6k NOK → 43.7k NOK.
On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AER AS.
At a glance
Scorecard
Revenue
284.8k NOK
463.1k NOK
+62.6%
Net result
-1 933 NOK
-19.8k NOK
-925.3%
Equity
63.6k NOK
43.7k NOK
-31.2%
Total assets
204.3k NOK
123.5k NOK
-39.5%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 284.8k NOK to 463.1k NOK (+62.6% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result -1 933 NOK → -19.8k NOK (net margin -0.7% → -4.3%). Calculated
-
↓
Equity eroded
Book equity 63.6k NOK → 43.7k NOK (equity ratio 31.1% → 35.4%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 305.5k NOK → 427.4k NOK (+39.9% YoY). Calculated