Org.nr 985 228 248 2010 → 2011 Year-over-year analysis

AER AS: årsregnskap 2011 vs 2010

Shrank 8% on revenue, stronger earnings

approved 2012-06-30; registry 2012-09-15; journal 2012 779113

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AER AS. Revenue 112.3k NOK → 103.0k NOK (-8.3%). Net result +22.0k NOK → +35.9k NOK. Equity 45.7k NOK → 81.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AER AS.

Scorecard

Revenue
112.3k NOK 103.0k NOK
-8.3%
Operating result
+27.2k NOK +49.5k NOK
+81.8%
Net result
+22.0k NOK +35.9k NOK
+63.7%
Equity
45.7k NOK 81.6k NOK
+78.7%
Cash
-101 NOK 3 675 NOK
+3738.6%
Total assets
119.9k NOK 216.1k NOK
+80.3%

What improved

  • ↑

    Operating result improved

    Operating result +27.2k NOK → +49.5k NOK (op. margin 24.2% → 48.0%). Calculated

  • ↑

    Net result improved

    Net result +22.0k NOK → +35.9k NOK (net margin 19.6% → 34.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 45.7k NOK → 81.6k NOK (equity ratio 38.1% → 37.8%). Calculated

  • ↑

    Cash rose

    Bank deposits -101 NOK → 3 675 NOK (+3738.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 112.3k NOK to 103.0k NOK (-8.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.62× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 47.4k NOK → 24.6k NOK (-48.1% YoY). Calculated