Org.nr 985 228 248 2015 → 2016 Year-over-year analysis

AER AS: årsregnskap 2016 vs 2015

Grew 49% on revenue, fresh owner capital

approved 2017-05-23; registry 2017-06-07; journal 2017 390852

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AER AS. Revenue 90.7k NOK → 135.4k NOK (+49.3%). Equity 136.4k NOK → 8.14m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AER AS.

Scorecard

Revenue
90.7k NOK 135.4k NOK
+49.3%
Equity
136.4k NOK 8.14m NOK
+5865.3%
Cash
29.3k NOK 18.3k NOK
-37.5%
Total assets
231.1k NOK 227.0k NOK
-1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 90.7k NOK to 135.4k NOK (+49.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 136.4k NOK → 8.14m NOK (equity ratio 59.0% → 3584.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 133.1k NOK (+33.1k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 29.3k NOK → 18.3k NOK (-37.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 65.0k NOK → 70.4k NOK (+8.4% YoY). Calculated