Org.nr 929 727 258 2022 → 2023 Year-over-year analysis

AER EARTH BUSINESS AS: årsregnskap 2023 vs 2022

Shrank 43% on revenue, slipped into loss

approved 2024-03-14; registry 2024-03-18; journal 2024 329167

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AER EARTH BUSINESS AS. Revenue 733.9k NOK → 416.1k NOK (-43.3%). Net result +115.5k NOK → -20.0k NOK. Equity 139.9k NOK → 120.0k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
733.9k NOK 416.1k NOK
-43.3%
Operating result
+146.5k NOK -25.1k NOK
-117.1%
Net result
+115.5k NOK -20.0k NOK
-117.3%
Equity
139.9k NOK 120.0k NOK
-14.3%
Cash
172.3k NOK 347.9k NOK
+102.0%
Total assets
519.5k NOK 585.8k NOK
+12.8%

What improved

  • ↑

    Cash rose

    Bank deposits 172.3k NOK → 347.9k NOK (+102.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 733.9k NOK to 416.1k NOK (-43.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +146.5k NOK → -25.1k NOK (op. margin 20.0% → -6.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 115.5k NOK profit to a loss of 20.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 139.9k NOK → 120.0k NOK (equity ratio 26.9% → 20.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 548 NOK → 2.15m NOK (0% → 516% of revenue). Calculated