Org.nr 994 273 728 2024 → 2025 Year-over-year analysis

AER FABER AS: årsregnskap 2025 vs 2024

Shrank 9% on revenue, cash halved-plus

approved 2026-06-29; registry 2026-07-25; journal 2026 638424

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AER FABER AS. Revenue 79.38m NOK → 72.03m NOK (-9.3%). Net result +12.31m NOK → +10.75m NOK. Equity 24.16m NOK → 19.91m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AER FABER AS.

Scorecard

Revenue
79.38m NOK 72.03m NOK
-9.3%
Operating result
+14.86m NOK +12.45m NOK
-16.2%
Net result
+12.31m NOK +10.75m NOK
-12.7%
Equity
24.16m NOK 19.91m NOK
-17.6%
Cash
25.29m NOK 6.84m NOK
-73.0%
Total assets
43.79m NOK 44.05m NOK
+0.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 79.38m NOK to 72.03m NOK (-9.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +14.86m NOK → +12.45m NOK (op. margin 18.7% → 17.3%). Calculated

  • ↓

    Net result weakened

    Net result +12.31m NOK → +10.75m NOK (net margin 15.5% → 14.9%). Calculated

  • ↓

    Equity eroded

    Book equity 24.16m NOK → 19.91m NOK (equity ratio 55.2% → 45.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.29m NOK → 6.84m NOK (-73.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (25.29m NOK → 6.84m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 39.37m NOK → 32.82m NOK (-16.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 22.25 → 23. Reported fact