Org.nr 917 351 538 2019 → 2020 Year-over-year analysis

AERA PAYMENT & IDENTIFICATION AS: årsregnskap 2020 vs 2019

Grew 5594% on revenue, weaker earnings

registry 2021-07-28; journal 2021 551785

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AERA PAYMENT & IDENTIFICATION AS. Revenue 329.6k NOK → 18.76m NOK (+5593.6%). Net result -92.96m NOK → -172.62m NOK. Equity 91.78m NOK → 14.12bn NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AERA PAYMENT & IDENTIFICATION AS.

Scorecard

Revenue
329.6k NOK 18.76m NOK
+5593.6%
Operating result
-90.08m NOK -160.07m NOK
-77.7%
Net result
-92.96m NOK -172.62m NOK
-85.7%
Equity
91.78m NOK 14.12bn NOK
+15283.6%
Cash
46.65m NOK 38.50m NOK
-17.5%
Total assets
199.83m NOK 160.78m NOK
-19.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 329.6k NOK to 18.76m NOK (+5593.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 91.78m NOK → 14.12bn NOK (equity ratio 45.9% → 8781.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -90.08m NOK → -160.07m NOK (op. margin -27333.0% → -853.0%). Calculated

  • ↓

    Net result weakened

    Net result -92.96m NOK → -172.62m NOK (net margin -28206.1% → -919.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 46.65m NOK → 38.50m NOK (-17.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 322.99m NOK → 119.17m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 35.16m NOK → 63.32m NOK (10667% → 337% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 999 NOK → 20.81m NOK (+2082708.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.60m NOK → 4.33m NOK. Reported fact