Org.nr 917 351 538 2021 → 2022 Year-over-year analysis

AERA PAYMENT & IDENTIFICATION AS: årsregnskap 2022 vs 2021

Grew 10% on revenue

registry 2023-07-03; journal 2023 539669

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AERA PAYMENT & IDENTIFICATION AS. Revenue 44.11m NOK → 48.44m NOK (+9.8%). Net result -138.91m NOK → -147.37m NOK. Equity 13.15bn NOK → 13.11bn NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for AERA PAYMENT & IDENTIFICATION AS.

Scorecard

Revenue
44.11m NOK 48.44m NOK
+9.8%
Operating result
-139.11m NOK n/m
—
Net result
-138.91m NOK -147.37m NOK
-6.1%
Equity
13.15bn NOK 13.11bn NOK
-0.3%
Cash
96.49m NOK 76.49m NOK
-20.7%
Total assets
183.32m NOK 155.08m NOK
-15.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 44.11m NOK to 48.44m NOK (+9.8% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -138.91m NOK → -147.37m NOK (net margin -314.9% → -304.2%). Calculated

  • ↓

    Equity eroded

    Book equity 13.15bn NOK → 13.11bn NOK (equity ratio 7172.5% → 8454.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 96.49m NOK → 76.49m NOK (-20.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 148.54m NOK → 129.00m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 36.19m NOK → 43.40m NOK (+19.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4 329 NOK → 0 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 47 → 50. Reported fact