Org.nr 998 912 792 2015 → 2016 Year-over-year analysis

AERIKSEN INVEST AS: årsregnskap 2016 vs 2015

Weaker earnings, cash halved-plus

approved 2017-06-30; registry 2017-07-03; journal 2017 598785

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AERIKSEN INVEST AS. Net result +607.42bn NOK → +248.27bn NOK. Equity 244.9k NOK → 248.3k NOK.

On the constructive side: equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AERIKSEN INVEST AS.

Scorecard

Operating result
n/m -6 900 NOK
—
Net result
+607.42bn NOK +248.27bn NOK
-59.1%
Equity
244.9k NOK 248.3k NOK
+1.4%
Cash
509.5k NOK 125.2k NOK
-75.4%
Total assets
607.4k NOK 248.3k NOK
-59.1%

What improved

  • ↑

    Equity strengthened

    Book equity 244.9k NOK → 248.3k NOK (equity ratio 40.3% → 100.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +607.42bn NOK → +248.27bn NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 509.5k NOK → 125.2k NOK (-75.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.41× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 98.0k NOK → 108.1k NOK. Reported fact