Org.nr 989 797 425 2015 → 2016 Year-over-year analysis

AERIS AS: årsregnskap 2016 vs 2015

Shrank 15% on revenue

approved 2017-06-08; registry 2017-06-22; journal 2017 505531

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AERIS AS. Revenue 9.83m NOK → 8.31m NOK (-15.4%). Equity 1.00m NOK → 1.25m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AERIS AS.

Scorecard

Revenue
9.83m NOK 8.31m NOK
-15.4%
Operating result
-326.4k NOK n/m
—
Net result
n/m +250.4k NOK
—
Equity
1.00m NOK 1.25m NOK
+25.0%
Cash
940.2k NOK 735.5k NOK
-21.8%
Total assets
2.76m NOK 3.20m NOK
+16.0%

What improved

  • ↑

    Equity strengthened

    Book equity 1.00m NOK → 1.25m NOK (equity ratio 36.3% → 39.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.83m NOK to 8.31m NOK (-15.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 940.2k NOK → 735.5k NOK (-21.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.27m NOK → 4.92m NOK (-21.6% YoY). Calculated