Org.nr 917 829 330 2017 → 2018 Year-over-year analysis

AERNIE AS: årsregnskap 2018 vs 2017

Grew 126% on revenue

approved 2019-06-17; registry 2019-06-26; journal 2019 532286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AERNIE AS. Revenue 116.9k NOK → 263.8k NOK (+125.6%). Equity -1 780 NOK → 33.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AERNIE AS.

Scorecard

Revenue
116.9k NOK 263.8k NOK
+125.6%
Equity
-1 780 NOK 33.6k NOK
+1985.6%
Cash
16.7k NOK 60.9k NOK
+265.3%
Total assets
20.6k NOK 60.9k NOK
+195.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 116.9k NOK to 263.8k NOK (+125.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -1 780 NOK → 33.6k NOK (equity ratio -8.6% → 55.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 16.7k NOK → 60.9k NOK (+265.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.92× → 2.23×. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 35.9k NOK → 62.3k NOK (+73.5% YoY). Calculated