AERNIE AS: årsregnskap 2022 vs 2021
Shrank 12% on revenue, slipped into loss
approved 2023-04-25; registry 2023-04-27; journal 2023 373161
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AERNIE AS. Revenue 397.1k NOK → 351.2k NOK (-11.6%). Net result +49.8k NOK → -6 759 NOK. Equity 127.9k NOK → 121.2k NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 76.2k NOK → 169.7k NOK (+122.6% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 397.1k NOK to 351.2k NOK (-11.6% YoY). Calculated
-
↓
Operating result weakened
Operating result +66.1k NOK → -7 042 NOK (op. margin 16.6% → -2.0%). Calculated
-
↓
Fell into a net loss
Net result flipped from 49.8k NOK profit to a loss of 6 759 NOK. Calculated
-
↓
Equity eroded
Book equity 127.9k NOK → 121.2k NOK (equity ratio 71.7% → 67.4%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 79.9k NOK → 1.11m NOK (20% → 317% of revenue). Calculated