FirmaIQ
Org.nr 922 173 222 2023 → 2024 Year-over-year analysis

AERO DRAGBAG AS: årsregnskap 2024 vs 2023

Cash halved-plus

approved 2025-05-15; registry 2025-05-19; journal 2025 444134

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2024 with 2023 for AERO DRAGBAG AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -231.2k NOK → -194.6k NOK. Equity -410.7k NOK → -602.4k NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AERO DRAGBAG AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-231.2k NOK -194.6k NOK
+15.9%
Net result
-231.2k NOK -194.6k NOK
+15.9%
Equity
-410.7k NOK -602.4k NOK
-46.7%
Cash
4 688 NOK 89 NOK
-98.1%
Total assets
4 688 NOK 89 NOK
-98.1%

What improved

  • ↑

    Operating result improved

    Operating result -231.2k NOK → -194.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -231.2k NOK → -194.6k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 127.4k NOK → 130.3k NOK (+2 880 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity -410.7k NOK → -602.4k NOK (equity ratio -8760.2% → -676821.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 688 NOK → 89 NOK (-98.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -676821.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation